3 Family in Crown Hgts East-NEG! (Crown Heights)

All apartments are occupied .
1st FL – duplex 2 bedrooms and 1 bath Cellar + yard
2nd FL 2 bedrooms and 1 bath +2 balconies
3rd FL- 2 bedrooms and 1 bath + 2 balconies

Apt 1 is a duplex with 2 bedrooms and 1 bath and basement and yard .

INCOME: $72,600
1st FL+CELLAR (2bed+1bath) $27,000
2nd FL (2bed+1bath) $22,800
3rd FL (2bed+1bath) $22,800

EXPENSES:
$ 8,863.12
Water & Sewer $1496.00
ConEd – PLP
$480.00

Real Estate Taxes $6301.05
Insurance $1384.11

NOI:
Net Operating Income: $63,736

Cape rate 5%

Celeste Moses
www.ProspectiveProp.com
Prospective Properties, Inc.


1 HOMES

#1 Condos For Sale Network

1 HOMES - 1 Condos - 1 Luxury Condos

Cities - For Sale - For Rent - Vacation


Leave a Reply