QR Code Link to This Post
All apartments are occupied .
1st FL – duplex 2 bedrooms and 1 bath Cellar + yard
2nd FL 2 bedrooms and 1 bath +2 balconies
3rd FL- 2 bedrooms and 1 bath + 2 balconies
Apt 1 is a duplex with 2 bedrooms and 1 bath and basement and yard .
INCOME: $72,600
1st FL+CELLAR (2bed+1bath) $27,000
2nd FL (2bed+1bath) $22,800
3rd FL (2bed+1bath) $22,800
EXPENSES:
$ 8,863.12
Water & Sewer $1496.00
ConEd – PLP
$480.00
Real Estate Taxes $6301.05
Insurance $1384.11
NOI:
Net Operating Income: $63,736
Cape rate 5%
Celeste Moses
www.ProspectiveProp.com
Prospective Properties, Inc.
1 HOMES
#1 Condos For Sale Network
1 HOMES - 1 Condos - 1 Luxury Condos
Cities - For Sale - For Rent - Vacation